EXHIBIT 99.2

UNAUDITED PRO FORMA CONDENSED COMBINED FINANCIAL INFORMATION

The following unaudited pro forma condensed combined financial information is derived from the historical consolidated financial statements of Terra Tech Corp. (the “Company”) and the unaudited financial statements of OneQor Technologies Inc. (“OneQor”) as of and for the year ended December 31, 2019. The unaudited financial statements of OneQor were derived by combining the financial statements of OneQor for the period from January 1, 2019 through September 30, 2019 with the unaudited financial information of OneQor for the period from October 1, 2019 through December 31, 2019.

The unaudited pro forma condensed combined balance sheet as of December 31, 2019 gives effect to the acquisition as if it had occurred on December 31, 2019.  The unaudited pro forma condensed combined statements of operations for the year ended December 31, 2019 give effect to the acquisition as if it had occurred on January 1, 2019.

Other than as disclosed in the notes thereto, the unaudited pro forma combined financial statements do not reflect any additional liabilities, off-balance sheet commitments or other obligations that may become payable after the date of such financial statements.

The unaudited pro forma condensed combined financial statements are presented for illustrative purposes only to reflect the acquisition and do not represent what our results of operations or financial position would actually have been had the transactions occurred on the dates noted above, or project our results of operations or financial position for any future periods. The unaudited pro forma condensed combined financial statements are intended to provide information about the continuing impact of the acquisition as if it had been consummated earlier. The pro forma adjustments are based on available information and certain assumptions that management believes are factually supportable and are expected to have a continuing impact on our results of operations. In the opinion of management, all adjustments necessary to present fairly the unaudited pro forma condensed combined financial statements have been made.

The acquisition will be accounted for using the acquisition method of accounting for business combinations. The allocation of the preliminary estimated purchase price is based upon management’s estimates of and assumptions related to the fair value of assets to be acquired and liabilities to be assumed as of December 31, 2019 using currently available information. Due to the fact that the unaudited pro forma combined financial information has been prepared based on these preliminary estimates, the final purchase price allocation and the resulting effect on financial position and results of operations may materially differ from the pro forma amounts included herein. The Company expects to finalize its allocation of the purchase consideration as soon as practicable but is not required to finalize for one year from the closing date of the transaction.

The following unaudited pro forma condensed combined financial information should be read in conjunction with the Company’s consolidated financial statements and related notes. The Company’s financial statements and notes are included in our Annual Report on Form 10-K for the year ended December 31, 2019.

1

TERRA TECH CORP. AND SUBSIDIARIES

UNAUDITED PRO FORMA CONDENSED COMBINED BALANCE SHEET

AS OF DECEMBER 31, 2019

		Terra Tech Corp. (as reported)				OneQor Technologies				Pro Forma Adjustments						Pro Forma Combined
ASSETS
Current assets:
Cash		$	1,225,520			$	382,135			$	-					$	1,607,655
Accounts receivable, net			1,456,797				65,875				-						1,522,672
Inventory			5,154,823				66,981				-						5,221,804
Prepaid expenses and other current assets			881,865				783,823				-						1,665,688
Current assets of discontinued operations			648,342				-				-						648,342
Total current assets			9,367,347				1,298,814				-						10,666,161
																	-
Property, equipment and leasehold improvements, net			40,081,634				72,286				-						40,153,920
Goodwill and Intangible assets, net			42,992,436				-				9,491,653			C			52,484,089
Other assets			11,317,244				305,807				-						11,623,051
Other investments			5,000,000				-				-						5,000,000
Assets of discontinued operations			10,490,839				-				-						10,490,839
TOTAL ASSETS		$	119,249,500			$	1,676,907			$	9,491,653					$	130,418,060
LIABILITIES AND STOCKHOLDERS’ EQUITY
LIABILITIES:
Current liabilities:
Accounts payable and other accrued expenses		$	11,820,336			$	1,011,166			$	-					$	12,831,502
Short-term debt			11,021,907				-				100,000			A			11,121,907
Deferred revenue			-				358,721				-						358,721
Current liabilities of discontinued operations			4,739,542				-				-						4,739,542
Total current liabilities			27,581,785				1,369,887				100,000						29,051,672
Long-term liabilities:
Long-term debt, net of discounts			6,570,160				5,469,043				(5,469,043	)		A, B			6,570,160
Long-term lease liabilities			9,771,018				115,936				-						9,886,954
Derivative liabilities			-				3,635,709				(3,635,709	)		A			-
Other long-term liabilities			-				266,646				(266,646	)		A			-
Total liabilities			43,922,963				10,857,221				(9,271,398	)					45,508,786
Total Company's stockholders' equity			70,142,726				(9,180,314	)			18,763,051						79,725,463
Non-controlling interest			5,183,810				-				-						5,183,810
Total stockholders’ equity			75,326,536				(9,180,314	)			18,763,051						84,909,274
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY		$	119,249,500			$	1,676,907			$	9,491,653					$	130,418,060

2

TERRA TECH CORP. AND SUBSIDIARIES

UNAUDITED PRO FORMA CONDENSED COMBINED STATEMENT OF OPERATIONS

FOR THE YEAR ENDED DECEMBER 31, 2019

		Terra Tech Corp. (as reported)				OneQor Technologies				Pro Forma Adjustments				Pro Forma Combined
Total revenues		$	28,049,914			$	1,495,568			$	-			$	29,545,482
Cost of goods sold			13,396,034				1,213,917				-				14,609,951
Gross profit			14,653,880				281,651				-				14,935,531
Selling, general and administrative expenses			45,321,647				6,015,567				500,000	F			51,837,214
Impairment of assets			8,346,825				-				-				8,346,825
(Gain) / Loss  on sale of assets			(793,538	)			-				-				(793,538	)
(Gain) / Loss on interest in joint venture			1,066,680				-				-				1,066,680
Loss from operations			(39,287,734	)			(5,733,916	)			(500,000	)			(45,521,650	)
Other income / (expense)
Interest expense, net			(9,297,120	)			(266,646	)			266,646	E			(9,297,120	)
Other income / (loss)			144,376				(3,179,752	)			3,179,752	D			144,376
Total other income / (expense)			(9,152,744	)			(3,446,398	)			3,446,398				(9,152,744	)
Income / (loss) from continuing operations			(48,440,478	)			(9,180,314	)			2,946,398				(54,674,394	)
Less:  Income / (Loss) attributable to non-controlling interest from continuing operations			(920,873	)			-				-				(920,873	)
NET LOSS ATTRIBUTABLE TO TERRA TECH CORP - CONTINUING OPERATIONS		$	(47,519,605	)		$	(9,180,314	)		$	2,946,398			$	(53,753,521	)
Income / ( Loss) from continuing operations per common share attributable to Terra Tech Corp. common stockholders – basic and diluted		$	(0.45	)										$	(0.33	)
Weighted-Average Number of Common Shares Outstanding – Basic and Diluted			106,037,631												164,191,658

3

Note 1 – Unaudited Pro Forma Condensed Combined Balance Sheet

Consideration for the acquisition of OneQor consisted of 58,154,027 unregistered shares of the Company’s common stock. Based on the closing stock price on February 14, 2020, the value of the Company’s consideration transferred was $9.3 million. The preliminary purchase price allocation is as follows:

Consideration:		$	9,304,644
Fair Value of Assets Acquired:
Cash			382,135
Accounts receivable, net			65,875
Inventory			66,981
Prepaid expenses and other current assets			783,823
Goodwill and intangible assets			9,491,653
Total assets acquired as of December 31, 2019		$	10,790,467
Fair Value of Liabilities Assumed:
Accounts payable and other accrued expenses			1,011,166
Deferred revenue			358,721
Long-term lease liabilities			115,936
Total liabilities assumed as of December 31, 2019		$	1,485,823

The following adjustments have been made to the accompanying unaudited pro forma combined balance sheet as of December 31, 2019 to reflect the acquisition adjustments related to the transaction:

Note 2 – Unaudited Pro Forma Condensed Combined Statement of Operations

The following adjustments have been made to the accompanying unaudited pro forma combined statement of operations to reflect the acquisition transactions related to the transaction:

4