Quarterly report pursuant to Section 13 or 15(d)

INTANGIBLE ASSETS, NET (Tables)

v3.8.0.1
INTANGIBLE ASSETS, NET (Tables)
9 Months Ended
Sep. 30, 2017
Intangible Assets Net Tables  
Intangible assets

          September 30, 2017     December 31, 2016  
   

Estimated Useful Life

in Years

   

Gross

Carrying

Amount

    Accumulated Amortization    

Net

Carrying

Value

   

Gross

Carrying

Amount

    Accumulated Amortization    

Net

Carrying

Value

 
                                           
Amortizing Intangible Assets:                                          
Customer Relationships   5 to 12     $ 8,960,700     $ (1,437,312 )   $ 7,523,388     $ 8,960,700     $ (780,960 )   $ 8,179,740  
Trade Brands and Patent   2 to 8       498,598       (173,106 )     325,492       498,598       (91,061 )     407,537  
Dispensary Licenses     14       10,270,000       (1,100,358 )     9,169,642       10,270,000       (550,179 )     9,719,821  
Management Service Agreement     15       6,621,580       -       6,621,580       -       -       -  
                                                         
Total Amortizing Intangible Assets             26,350,878       (2,710,776 )     23,640,102       19,729,298       (1,422,200 )     18,307,098  
                                                         
Non-Amortizing Intangible Assets:                                                        
Trade Name     Indefinite       5,320,000       -       5,320,000       5,320,000       -       5,320,000  
                                                         
Total Non-Amortizing Intangible Assets             5,320,000       -       5,320,000       5,320,000       -       5,320,000  
                                                         
Total Intangible Assets, Net           $ 31,670,878     $ (2,710,776 )   $ 28,960,102     $ 25,049,298     $ (1,422,200 )   $ 23,627,098  

Estimated amortization expense of intangible assets
    Three months ending     Year Ending December 31,  
    December 31, 2017     2018     2019     2020     2021    

2022 and

thereafter

    Total  
Amortization expense   $ 539,614     $ 1,783,635     $ 1,769,913     $ 1,769,913     $ 1,731,568     $ 16,045,459     $ 23,640,102