Quarterly report pursuant to Section 13 or 15(d)

WARRANTS

v3.8.0.1
WARRANTS
3 Months Ended
Mar. 31, 2018
Notes to Financial Statements  
NOTE 12. WARRANTS

The Company has the following shares of common stock reserved for exercise of the warrants outstanding as of March 31, 2018:

 

    Shares    

Weighted-Average

Exercise

Price

 
             
Warrants Outstanding as of January 1, 2018     1,191,367     $ 2.85  
Warrants Exercised     (283,697 )   $ 2.17  
Warrants Granted     114,636     $ 4.05  
Warrants Expired     -     $ -  
Warrants Outstanding as of March 31, 2018     1,022,306     $ 3.80  

  

The following weighted-average assumptions were used to calculate the fair value of warrants issued in during the period ended March 31, 2018 and 2017 using the Black Scholes option pricing model:

 

    March 31,     March 31,  
    2018     2017  
Stock Price on Date of Grant   $ 3.75     $ 4.94  
Exercise Price   $ 4.05     $ 3.74  
Volatility   120.71 %     140.09 %
Term   5-Years     5-Years  
Risk-Free Interest Rate   2.49 %     2.24 %
Expected Dividend Rate     0 %     0 %

 

There were no warrants recognized as an expense for the three months period ended March 31, 2018. Warrant expense of $107,035 was recorded during the three months ended March 31, 2017. For the three months ended March 31, 2018, $475,917 of warrants were issued in connection with debt and recorded as a debt discount. For the period ended March 31, 2017, there were no warrants issued in connection with debt and recorded as a debt discount.