Annual report pursuant to Section 13 and 15(d)

CONSOLIDATED STATEMENTS OF CASH FLOWS

v3.21.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2020
Dec. 31, 2019
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net Income (Loss) $ (30,871) $ (47,852)
Less: Income from discontinued operations 17,071 3,704
Net loss from continuing operations (13,800) (44,148)
Adjustments to reconcile net loss to net cash used in operating activities:    
Bad debt expense 650 2,217
Depreciation and amortization 6,314 6,396
Impairment loss 19,910 8,313
Gain on sale of assets (35) (788)
Amortization of operating lease right of use asset 857 805
Non-cash interest expense 1,004 7,880
Stock-based compensation 2,175 5,287
Unrealized gain on investments (29,045) 0
Loss recognized upon consolidation of equity interests 0 1,067
Other 841 (84)
Change in operating assets and liabilities:    
Accounts receivable (256) (715)
Inventory 2,732 (3,117)
Prepaid expenses and other current assets 441 (56)
Other assets (920) (148)
Accounts payable and accrued expenses (174) 2,464
Operating lease liabilities (786) 2,116
Net cash provided by / (used in) operating activities - continuing operations (10,092) (12,511)
Net cash provided by / (used in) operating activities - discontinued operations (4,748) (2,229)
NET CASH PROVIDED BY / (USED IN) OPERATING ACTIVITIES (14,840) (14,740)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchase of property, equipment and leasehold improvements (1,473) (1,591)
Insurance proceeds for damaged assets 452 0
Purchase of equity investment 0 (400)
Issuance of note receivable (250) (1,800)
Purchase of intangible assets 0 0
Cash from acquisitions 57 127
Proceeds from sales of assets 35 1,249
Net cash provided by / (used in) investing activities - continuing operations (1,179) (2,415)
Net cash provided by / (used in) investing activities - discontinued operations 12,982 3,044
NET CASH PROVIDED BY / (USED IN) INVESTING ACTIVITIES 11,803 629
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from issuance of notes payable 2,954 13,000
Payments of debt principal (506) (2,150)
Proceeds from issuance of common stock 250 4,500
Purchase of treasury stock 0 (808)
Cash paid for acquisition of non-controlling interest 0 (6,250)
Cash contribution from non-controlling interest 152 1
Cash distribution to non-controlling interest (144) 0
Other (8) (150)
Net cash provided by / (used in) financing activities - continuing operations 2,698 8,143
Net cash provided by / (used in) financing activities - discontinued operations 0 0
NET CASH PROVIDED BY / (USED IN) FINANCING ACTIVITIES 2,698 8,143
NET CHANGE IN CASH (339) (5,968)
Cash at beginning of period 1,226 7,194
CASH AT END OF PERIOD 888 1,226
SUPPLEMENTAL DISCLOSURE FOR OPERATING ACTIVITIES:    
Cash paid for interest 1,177 1,594
SUPPLEMENTAL DISCLOSURE FOR NON-CASH INVESTING AND FINANCING ACTIVITIES:    
Consolidation of NuLeaf net assets 0 11,957
Financing Fees in accounts payable 0 165
Stock issued for the acquisition of OneQor 9,305 0
Warrants issued in conjunction with debt 0 183
Stock issued for prior bonuses 469 0
Fixed assets in accounts payable 484 0
Non-cash contributions from non-controlling interest 0 702
Debt principal and interest converted to common stock 2,444 13,200
Beneficial conversion feature recorded for Dominion debt $ 0 $ 5,795