Annual report pursuant to Section 13 and 15(d)

WARRANTS (Tables)

v3.8.0.1
WARRANTS (Tables)
12 Months Ended
Dec. 31, 2016
Warrants Tables  
Warrants outstanding
    Shares     Weighted-Average Exercise Price  
             
Warrants Outstanding as of January 1, 2016     32,426,008     $ 0.18  
                 
Warrants Exercised     (28,098,084 )   $ 0.17  
Warrants Granted     12,031,830     $ 0.23  
Warrants Expired     (523,333 )   $ 0.45  
Warrants Outstanding as of December 31, 2016     15,836,421     $ 0.19  
Weighted-average exercise price
    Year Ended December 31, 2016  
    Weighted-Average Exercise Price     Weighted-Average Fair Value  
             
Warrants Granted Whose Exercise Price Exceeded Fair Value at the Date of Grant   $ 0.30     $ 0.25  
Warrants Granted Whose Exercise Price Was Equal or Lower Than Fair Value at the Date of Grant   $ 0.29     $ 0.32  
Summarizes information about fixed-price warrants outstanding

 

Range of

Exercise Prices

   

Number Outstanding

at December 31,

2016

   

Average Remaining

Contractual Life

 

Weighted-Average

Exercise Price

 
                   
$ 0.33       439,637     1 Month   $ 0.33  
$ 0.16       750,000     3 Months   $ 0.16  
$ 0.14 to $0.21       1,979,611     18 Months   $ 0.15  
$ 0.06       3,317,001     21 Months   $ 0.06  
$ 0.06       1,250,001     22 Months   $ 0.06  
$ 0.16       1,118,068     26 Months   $ 0.16  
$ 0.13       863,392     27 Months   $ 0.13  
$ 0.12       928,984     29 Months   $ 0.12  
$ 0.35       1,625,000     41 Months   $ 0.35  
$ 0.35       535,714     43 Months   $ 0.35  
$ 0.44       1,214,286     44 Months   $ 0.44  
$ 0.37       178,571     45 months   $ 0.37  
$ 0.07       249,433     48 Months   $ 0.07  
$ 0.35       45,000     52 Months   $ 0.35  
$ 0.35       30,000     53 Months   $ 0.35  
$ 0.35       120,000     54 Months   $ 0.35  
$ 0.35       150,000     56 Months   $ 0.35  
$ 0.35       21,429     57 Months   $ 0.35  
$ 0.35       25,714     58 Months   $ 0.35  
$ 0.41       439,024     59 Months   $ 0.41  
$ 0.27       555,556     60 Months   $ 0.27  
          15,836,421              

 

For the warrants issued in 2016, the Company valued the warrants utilizing the Black-Scholes option-pricing model with the following weighted-average inputs:

 

Stock Price on Date of Grant   $ 0.32  
Exercise Price   $ 0.30  
Volatility     138.0 %
Term   5 Years  
Risk-Free Interest Rate     4.25 %
Expected Dividend Rate     0 %