Annual report pursuant to Section 13 and 15(d)

TAX EXPENSE (Tables)

v3.8.0.1
TAX EXPENSE (Tables)
12 Months Ended
Dec. 31, 2017
Tax Expense Tables  
Income taxes expense benefit

    Year Ended December 31,  
    2017     2016     2015  
Current:   $ -     $ -     $ -  
Federal     (343,943 )     -       -  
State     (3,512 )     -       -  
      (347,455 )     -       -  
Deferred:                        
Federal     -       -       44,000  
State     -       -       -  
      -       -       44,000  
                         
Total (Benefit) Expense for Income Taxes   $ (347,455 )   $ -     $ 44,000  

Schedule of Effective Income Tax Rate Reconciliation

    Year Ended December 31,  
    2017    

2016

(As Revised, See Note 2)

    2015  
Expected Income Tax Benefit at Statutory Tax Rate, Net   $ (13,456,000 )   $ (9,469,000 )   $ (3,694,000 )
Non-Deductible Items     -       1,263,000       368,000  
Warrants Expense     871,000       4,186,000       1,196,000  
Derivatives Expense     4,104,000       4,067,000       (545,000 )
Net Operating Losses     -       -       2,667,000  
Impairment of Property and Intangibles     365,000       -       -  
Other     1,033,545       -       -  
Change in Valuation Allowance     6,735,000       (47,000 )     52,000  
                         
Reported Income (Benefit) Tax Expense   $ (347,455 )   $ -     $ 44,000  

Deferred tax assets and liabilities

   

Year Ended

December 31,

 
    2017    

2016

(As Revised, See Note 2)

 
Deferred Income Tax Assets:            
Net Operating Losses   $ 8,023,000     $ 15,242,000  
                 
      8,023,000       15,242,000  
Deferred Income Tax Liabilities:                
Depreciation     (850,000 )     (1,334,000 )
                 
Total     7,173,000       13,908,000  
Valuation Allowance     (7,173,000 )     (13,908,000 )
                 
Net Deferred Tax   $ -     $ -