Quarterly report pursuant to Section 13 or 15(d)

CONSOLIDATED STATEMENTS OF CASH FLOWS

v3.19.2
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
CASH FLOWS FROM OPERATING ACTIVITIES    
Net Loss $ (15,125) $ (21,962)
Adjustments to Reconcile Net Loss to Net Cash Used in Operating Activities:    
Cancellation of Shares Issued (58) (118)
Gain on Sale of Assets (966)
Non-Cash Interest Expense 6,091 8,174
Interest Income Accreted (137)
Depreciation and Amortization 4,024 2,939
Operating Lease Expense 1,024
Stock Issued for Compensation 390 553
Stock Issued for Services 59 124
Stock Option Expense 2,236 955
Gain on Revaluation of Equity Interests (5,949)
Impairment Loss 510  
Other Non-Cash Gain (130)
Changes in Operating Assets and Liabilities:
Accounts Receivable (932) (251)
Inventory (1,502) 1,880
Prepaid Expenses and Other Current Assets (276) (572)
Other Assets (186) (120)
Accounts Payable and Accrued Expenses 1,758 (1,337)
Payments on Operating Lease Liabilities (991)
NET CASH USED IN OPERATING ACTIVITIES (10,023) (9,872)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Issuance of Note Receivable (1,012)
Purchase of Property, Equipment and Leasehold Improvements (3,629) (7,448)
Purchase of Equity investment (402)
Cash acquired from NuLeaf acquisition 127
Proceeds from Sales of Assets 1,321
NET CASH USED IN INVESTING ACTIVITIES (2,583) (8,460)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from Issuance of Notes Payable 10,000 15,000
Payments of Debt Principal (1,000)
Cash Paid for Debt Discount (150) (645)
Proceeds from Issuance of Common Stock 3,850 3,650
Proceeds from Exercise of Warrants 76
Cash Paid for Acquisition of Non-Controlling Interest (6,250)
Cash Contribution (Distribution) from Non-Controlling Interest 885 (6)
NET CASH PROVIDED BY FINANCING ACTIVITIES 7,335 18,075
NET CHANGE IN CASH (5,271) (257)
NET CHANGE IN CASH CLASSIFIED WITHIN CURRENT ASSETS HELD FOR SALE (35)
Cash at Beginning of Period 7,193 5,446
CASH AT END OF PERIOD 1,922 5,154
SUPPLEMENTAL DISCLOSURE FOR OPERATING ACTIVITIES:    
Cash Paid for Interest 909 428
SUPPLEMENTAL DISCLOSURE FOR NON-CASH INVESTING AND FINANCING ACTIVITIES:    
Consolidation of Joint Venture Net Assets 11,914
Financing Fees in Accounts Payable 145
Purchase of Land and Building with a Mortgage 6,500
Claw Back of Escrow Shares $ 351
Stock Issued for Assets 200
Warrants Issued in Conjunction with Debt 228 476
Deposits Applied to the Purchase of Property $ 3,500
Beneficial Conversion Feature Recorded for Convertible Debt 5,633 4,835
Debt Principal Converted to Common Stock $ 11,200 $ 30,600