Quarterly report pursuant to Section 13 or 15(d)

CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

v3.19.3
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
CASH FLOWS FROM OPERATING ACTIVITIES    
Net Income (Loss) $ (29,611) $ (33,527)
Less Income from discontinued operations 1,282 (579)
Net loss from continuing operations (30,893) (32,948)
Adjustments to reconcile net loss to net cash used in operating activities:    
Bad debt expense 319
Cancellation of shares issued (58) (118)
Gain on sale of assets (893)
Non-cash interest expense 7,211 10,434
Depreciation and amortization 5,144 3,476
Non-cash operating lease expense 700
Stock based compensation 3,903 2,469
Gain on revaluation of equity interests
Impairment loss 681
Other (178) 284
Change in operating assets and liabilities:    
Accounts receivable (566) 70
Inventory (2,719) 2,728
Prepaid expenses and other current assets 88 (559)
Other assets 1,245 (50)
Accounts payable and accrued expenses 4,420 202
Operating lease liabilities (2,208)
Net cash provided by / (used in) operating activities - continuing operations (13,803) (14,012)
Net cash provided by / (used in) operating activities - discontinued operations 2,359 (399)
NET CASH PROVIDED BY / (USED IN) OPERATING ACTIVITIES (11,444) (14,411)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Issuance of note receivable (450)
Purchase of property, equipment and leasehold improvements (4,078) (9,561)
Purchase of equity investment (409) (7,088)
Purchase of intangible assets (100)
Cash acquired from NuLeaf acquisition 127
Proceeds from sales of assets 1,240
Net cash provided by / (used in) investing activities - continuing operations (3,670) (16,648)
Net cash provided by / (used in) investing activities - discontinued operations 3,486 (237)
NET CASH PROVIDED BY / (USED IN) INVESTING ACTIVITIES (184) (16,885)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from issuance of notes payable 11,000 25,050
Payments of debt principal (2,000)
Cash paid for debt discount (150) (942)
Proceeds from issuance of common stock 4,500 5,100
Proceeds from exercise of warrants 101
Cash paid for acquisition of non-controlling interest (6,250)
Cash contribution (distribution) from non-controlling interest (6)
Purchase of treasury stock (808)
Net cash provided by / (used in) financing activities - continuing operations 6,292 29,303
Net cash provided by / (used in) financing activities - discontinued operations
NET CASH PROVIDED BY / (USED IN) FINANCING ACTIVITIES 6,292 29,303
NET CHANGE IN CASH (5,336) (1,993)
NET CHANGE IN CASH CLASSIFIED WITHIN CURRENT ASSETS OF DISCONTINUED OPERATIONS (34)
Cash at beginning of period 7,193 5,446
CASH AT END OF PERIOD 1,858 3,419
SUPPLEMENTAL DISCLOSURE FOR OPERATING ACTIVITIES:    
Cash paid for interest 1,352 428
SUPPLEMENTAL DISCLOSURE FOR NON-CASH INVESTING AND FINANCING ACTIVITIES:    
Consolidation of NuLeaf net assets 11,965
Financing fees in accounts payable 145
Purchase of land and building with a mortgage 6,500
Claw back of escrow shares 351
Stock issued for assets 200
Warrants issued for debt discount 228 636
Deposits applied to the purchase of property 3,500
Beneficial conversion feature recorded for Dominion debt 5,633 7,171
Debt principal converted to common stock 12,450 26,800
Assets classified as held for sale 856
Share of profit in joint venture 439
Non-cash contribution from non-controlling interest $ 702