Annual report pursuant to Section 13 and 15(d)

CONSOLIDATED STATEMENTS OF CASH FLOWS

v3.20.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
CASH FLOWS FROM OPERATING ACTIVITIES    
Net Income (Loss) $ (47,852) $ (39,474)
Less: Income from discontinued operations (588) 490
Net loss from continuing operations (48,440) (38,984)
Adjustments to reconcile net loss to net cash used in operating activities:    
Bad debt expense 2,221
Cancellation of shares issued (58) (118)
Gain on sale of assets (860) (5,644)
Non-cash interest expense 7,880 11,926
Depreciation and amortization 7,213 4,706
Non-cash operating lease expense 1,218
Stock based compensation 5,286 3,457
Loss on revaluation of equity interests 1,067
Impairment loss 8,347
Other (28) 662
Change in operating assets and liabilities:    
Accounts receivable (2,668) (249)
Inventory (2,821) 3,849
Prepaid expenses and other current assets (93) (438)
Other assets 1 (319)
Accounts payable and accrued expenses 7,790 1,422
Operating lease liabilities (1,894)
Net cash provided by / (used in) operating activities - continuing operations (15,839) (19,730)
Net cash provided by / (used in) operating activities - discontinued operations 1,099 (147)
NET CASH PROVIDED BY / (USED IN) OPERATING ACTIVITIES (14,740) (19,877)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Issuance of note receivable (1,800)
Purchase of property, equipment and leasehold improvements (4,482) (11,407)
Purchase of equity investment (400) (7,766)
Purchase of intangible assets (100)
Cash acquired from NuLeaf acquisition 127
Proceeds from sales of assets 1,249 5,644
Net cash provided by / (used in) investing activities - continuing operations (5,406) (13,529)
Net cash provided by / (used in) investing activities - discontinued operations 6,035 (3,002)
NET CASH PROVIDED BY / (USED IN) INVESTING ACTIVITIES 629 (16,531)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from issuance of notes payable 13,000 33,650
Payments of debt principal (2,150)
Cash paid for debt discount (150) (1,195)
Proceeds from issuance of common stock 4,500 5,600
Proceeds from exercise of warrants 101
Cash paid for acquisition of non-controlling interest (6,250)
Cash contribution (distribution) from non-controlling interest 1
Purchase of treasury stock (808)
Net cash provided by / (used in) financing activities - continuing operations 8,143 38,156
Net cash provided by / (used in) financing activities - discontinued operations
NET CASH PROVIDED BY / (USED IN) FINANCING ACTIVITIES 8,143 38,156
NET CHANGE IN CASH (5,968) 1,748
Cash at beginning of period 7,193 5,445
CASH AT END OF PERIOD 1,226 7,193
SUPPLEMENTAL DISCLOSURE FOR OPERATING ACTIVITIES:    
Cash paid for interest 1,594
SUPPLEMENTAL DISCLOSURE FOR NON-CASH INVESTING AND FINANCING ACTIVITIES:    
Consolidation of NuLeaf net assets 11,957
Financing fees in accounts payable 165
Purchase of land and building with a mortgage 6,500
Claw back of escrow shares 351
Stock issued for assets 200
Warrants issued for debt discount 183 818
Deposits applied to the purchase of property 3,500
Non-cash contribution from non-controlling interest 703
Beneficial conversion feature recorded for Dominion debt 5,795 9,015
Debt principal converted to common stock $ 13,200 $ 36,267